EV Charging Strategic Plan

Generated on 2026-07-17 21:55
Horizon: 2026-2030
Region: Surabaya, East Java
Total Stations
91
Total EVs (2030)
20,067
NPV (5-Year)
IDR 32.3 B
ROI
110.7%

1. Expansion Timeline

Annual growth of EV fleet and charging infrastructure.

year total_evs total_stations new_stations system_utilization
2026 2895.602282 56 9 0.931954
2027 5038.606242 66 10 0.874164
2028 8286.076920 74 8 0.851173
2029 13109.996052 83 9 0.883276
2030 20067.305845 91 8 0.908463

2. Financial Projections

Cash flow analysis based on average utilization.

year revenue capex opex net_flow
2026 2.882516e+10 8100000000 1.821160e+10 2.513555e+09
2027 3.639695e+10 9000000000 2.293655e+10 4.460400e+09
2028 4.556528e+10 8000000000 2.860641e+10 8.958870e+09
2029 5.674062e+10 8500000000 3.550805e+10 1.273257e+10
2030 6.862539e+10 8200000000 4.282818e+10 1.759721e+10

3. Master Station List

Complete list of existing and new stations.

id name ports year_built lat lng
1 CHARGE+ Charging Station 2 NaN -7.299419 112.676301
2 SPKLU Embong Wungu 4 NaN -7.266080 112.743133
3 SPKLU Charge+ 2 NaN -7.294079 112.676155
4 SPKLU Pemuda 4 NaN -7.262671 112.748149
5 CHARGE+ Basuki Rahmat 2 NaN -7.272699 112.742214
6 SPKLU Terra Charge (Ciputra) 4 NaN -7.292644 112.721167
7 SPKLU Terra Charge (Merr) 2 NaN -7.276063 112.780622
8 SPKLU Terra Charge (Java Paragon) 2 NaN -7.292059 112.715530
9 SPKLU Terra (Lagoon) 3 NaN -7.289552 112.706737
10 SPKLU Terra (Darmo) 2 NaN -7.278912 112.741240
11 SPKLU Terra (BSI) 2 NaN -7.263718 112.741472
12 Hyundai Dyandra 2 NaN -7.269100 112.741710
13 SPLU PLN Barata 3 NaN -7.302583 112.759117
14 SPKLU Demak 2 NaN -7.247058 112.721656
15 Happy 3 NaN -7.288025 112.781453
16 SPKLU Kertajaya 2 NaN -7.279754 112.781130
17 SPKLU Charge+ Baruk 3 NaN -7.310264 112.773215
18 SPKLU Soekarno 35 2 NaN -7.282727 112.781082
19 SPKLU Raya Darmo 2 NaN -7.287616 112.739605
20 SPKLU Voltron G-Walk 3 NaN -7.291600 112.654400
21 SPKLU Spazio (Utomo Charge+) 4 NaN -7.288200 112.675500
22 SPKLU PLN UP3 Surabaya Selatan 2 NaN -7.283100 112.755400
23 SPKLU Hyundai Gubeng 3 NaN -7.274300 112.752500
24 SPKLU Polrestabes Surabaya 2 NaN -7.240500 112.735500
25 SPKLU Grand City Mall 4 NaN -7.265000 112.750000
26 SPKLU Hotel Santika Premiere 3 NaN -7.271100 112.742000
27 SPKLU Charging Station 2 NaN -7.354504 112.695155
28 Utomo Chargeplus Charging Station 3 NaN -7.289373 112.677267
29 Voltron Charging Station 2 NaN -7.374186 112.640600
30 Voltron Charging Station 2 NaN -7.286908 112.655706
31 Voltron Charging Station 2 NaN -7.288782 112.706468
32 Voltron Charging Station 2 NaN -7.365161 112.728717
33 Charge+ Charging Station 3 NaN -7.335228 112.753792
34 Terra Charge Charging Station 2 NaN -7.315010 112.736300
35 Charge+ Charging Station 3 NaN -7.285617 112.632619
36 Charge+ Charging Station 2 NaN -7.280813 112.684570
37 SPKLU Charging Station 3 NaN -7.281416 112.739977
38 Charge+ Charging Station 2 NaN -7.272780 112.743573
39 Charge+ Charging Station 2 NaN -7.273355 112.742650
40 SPKLU Charging Station 2 NaN -7.261915 112.750028
41 SPLU PLN 2 NaN -7.270435 112.724353
42 Voltron Charging Station 2 NaN -7.264111 112.740948
43 Terra Charging Station 2 NaN -7.286106 112.699275
44 Terra Charge Charging Station 2 NaN -7.261604 112.738433
45 Terra Charge Charging Station 2 NaN -7.262533 112.738052
46 STARVO Charging Station 2 NaN -7.267435 112.771207
47 Astra Otopower Charging Station 2 NaN -7.263960 112.795807
S_2026_18 Station 2026-18 4 2026.0 -7.266294 112.759719
S_2026_34 Station 2026-34 4 2026.0 -7.301036 112.784946
S_2026_67 Station 2026-67 4 2026.0 -7.255009 112.625032
S_2026_69 Station 2026-69 4 2026.0 -7.349857 112.706109
S_2026_76 Station 2026-76 4 2026.0 -7.297229 112.786450
S_2026_81 Station 2026-81 4 2026.0 -7.340910 112.652956
S_2026_91 Station 2026-91 4 2026.0 -7.266407 112.640927
S_2026_110 Station 2026-110 4 2026.0 -7.248956 112.698284
S_2026_112 Station 2026-112 4 2026.0 -7.322782 112.784029
S_2027_43 Station 2027-43 4 2027.0 -7.330717 112.717974
S_2027_44 Station 2027-44 4 2027.0 -7.349796 112.763739
S_2027_45 Station 2027-45 4 2027.0 -7.342800 112.798647
S_2027_47 Station 2027-47 4 2027.0 -7.313217 112.625564
S_2027_51 Station 2027-51 4 2027.0 -7.333731 112.621198
S_2027_60 Station 2027-60 4 2027.0 -7.320311 112.630797
S_2027_75 Station 2027-75 4 2027.0 -7.272241 112.660417
S_2027_82 Station 2027-82 4 2027.0 -7.323703 112.763298
S_2027_89 Station 2027-89 4 2027.0 -7.323459 112.686244
S_2027_107 Station 2027-107 4 2027.0 -7.344557 112.736683
S_2028_13 Station 2028-13 4 2028.0 -7.344317 112.726332
S_2028_26 Station 2028-26 4 2028.0 -7.308311 112.729634
S_2028_30 Station 2028-30 4 2028.0 -7.284073 112.771140
S_2028_53 Station 2028-53 4 2028.0 -7.299219 112.667011
S_2028_66 Station 2028-66 4 2028.0 -7.331925 112.700392
S_2028_73 Station 2028-73 4 2028.0 -7.254625 112.706631
S_2028_74 Station 2028-74 4 2028.0 -7.291537 112.622222
S_2028_115 Station 2028-115 4 2028.0 -7.283890 112.682141
S_2029_16 Station 2029-16 4 2029.0 -7.313398 112.702206
S_2029_19 Station 2029-19 4 2029.0 -7.274952 112.649567
S_2029_50 Station 2029-50 4 2029.0 -7.281187 112.678019
S_2029_72 Station 2029-72 4 2029.0 -7.323461 112.674041
S_2029_80 Station 2029-80 4 2029.0 -7.297042 112.779349
S_2029_85 Station 2029-85 4 2029.0 -7.282259 112.776551
S_2029_88 Station 2029-88 4 2029.0 -7.269952 112.681715
S_2029_99 Station 2029-99 4 2029.0 -7.310813 112.748126
S_2029_102 Station 2029-102 4 2029.0 -7.301724 112.691703
S_2030_11 Station 2030-11 4 2030.0 -7.294219 112.771271
S_2030_21 Station 2030-21 4 2030.0 -7.301722 112.665825
S_2030_37 Station 2030-37 4 2030.0 -7.302459 112.668830
S_2030_55 Station 2030-55 4 2030.0 -7.286877 112.797833
S_2030_63 Station 2030-63 4 2030.0 -7.347787 112.702676
S_2030_65 Station 2030-65 4 2030.0 -7.348538 112.655661
S_2030_78 Station 2030-78 4 2030.0 -7.337006 112.797573
S_2030_97 Station 2030-97 4 2030.0 -7.260105 112.777110